Boston Real Estate Investors Association

Sample Owner-occupied case study

Massachusetts Two-Family House Hack

An owner-occupant uses rent from the second unit to reduce personal housing expense.

Educational sample—not an actual transaction.All property details, people, figures, and outcomes are hypothetical.

Sample assumptions

Property and Financing

Purchase price$775,000
Down payment$38,750 (5%)
Loan$736,250 at 6.50%, 30 years
Second-unit rent$3,200/month

Modeled results

Financial Analysis

Principal and interest$4,654/month
Taxes and insurance$1,200/month
Maintenance reserve$400/month
Total housing cost$6,254/month
Rent received$3,200/month
Net owner cost$3,054/month

Risk review

What to Examine

  1. Confirm owner-occupancy and financing requirements.

  2. Support rent with comparable leases.

  3. Maintain reserves to carry the entire property during vacancy.

  4. Review legal units, utilities, leases, and lead-law responsibilities.

Primary lesson

House hacking may reduce housing cost, but the owner needs the income and reserves to carry the entire property.

Replace every sample assumption with property-specific evidence. Test conservative income, expenses, construction, financing, timing, and exit scenarios before committing funds.

Use Investor Calculators Download Checklists

Boston REIA resource network

Continue Your Research

Connect this topic with the next step in your investing research, analysis, due diligence, or deal review.

See the process

Sample Case Studies

Walk through clearly labeled hypothetical investment scenarios.Explore Resource

Run the numbers

Investor Calculators

Estimate cash flow, returns, debt coverage and project costs.Explore Resource

Organize due diligence

Investor Checklists

Use practical checklists before making commitments.Explore Resource

Choose a strategy

Investing Methods

Explore rental, flipping, BRRRR, wholesale and other approaches.Explore Resource

Research locations

Massachusetts Markets

Compare Boston-area cities and neighborhood guides.Explore Resource

Request a review

Submit a Deal

Send your property and numbers to Boston REIA for possible educational review.Explore Resource